ROSIE Calculator
Input
View Analysis
Your Restaurant
Opening 2025-12-20
Edit Inputs
357
Open Days/Year
125
Estimated Seats
$112,200
Weekly Revenue
$486,163
Monthly Revenue
1.6%
Rent / Sales
Revenue by Daypart (Weekly)
Daypart
Open Days
Turns
Check Avg
Rev/Week
breakfast
5
3
$14
$21,000
lunch
7
2
$22
$30,800
dinner
7
2
$38
$53,200
late
4
1
$18
$7,200
Total
$112,200
breakfast
$21,000
Open Days
5
Turns
3
Check Avg
$14
lunch
$30,800
Open Days
7
Turns
2
Check Avg
$22
dinner
$53,200
Open Days
7
Turns
2
Check Avg
$38
late
$7,200
Open Days
4
Turns
1
Check Avg
$18
Total Weekly Revenue
$112,200
Operating Context
Closed Holidays
8
Annual Open Days
357
Square Footage
2,000 sqft
Monthly Rent
$8,000
Insights
Revenue projections based on 80% capacity utilization.
Healthy rent-to-sales ratio.
Want to test another scenario?
Adjust Inputs
Reset All